M&A Advisory · Capital Raising · Valuation · Financial Modeling
Investment Banking Analyst at Intercap Capital, a Montreal-headquartered investment bank FRA-licensed in Egypt for M&A advisory, capital raising, and valuations. Previously Financial Analyst at MCDR, Egypt's central securities depository. CFA Level I Candidate, with Wall Street Prep (FMVC) and CFI (FMVA) modeling certifications. Independently built fourteen 3-statement models and DCF valuations across nine EGX sectors, extended one into a full transaction analysis with trading comps, precedent transactions, and accretion/dilution, and valued a private UK grocer using normalized EBITDA, comps, and a DLOM — alongside models on Tadawul and NASDAQ and three deployed financial modeling engines.
Montreal-headquartered investment bank, FRA-licensed in Egypt for M&A advisory, capital raising, and valuations.
Build 3-statement models and DCF valuations for M&A and capital-raise mandates against trading comps and precedent transactions.
Prepare independent fair-market-value valuations and Opinion of Value deliverables issued under Intercap's FRA advisory licence.
Draft CIMs, teasers, and investor presentations forming deal packs taken to prospective buyers and investors.
Egypt's central securities depository (CSD) and post-trade infrastructure operator for the Egyptian Exchange (EGX), regulated by FRA.
Valued EGX-listed companies through DCF and 3-statement models built in Excel, presenting investment cases directly to the CFO.
Monitored a multi-million EGP investment portfolio against EGX, CBE, and FRA regulatory thresholds and disclosure rules.
From-scratch 3-statement models and DCF valuations across four markets, one extended into a full accretion/dilution transaction analysis — alongside model review work, three deployed modeling engines, and published research.
Constructed 14 3-statement models and DCF valuations across nine EGX sectors — Elsewedy Electric (SWDY.CA), Fawry (FWRY.CA), Telecom Egypt (ETEL.CA), Edita (EFID.CA) — adding NAV/RNAV for Talaat Moustafa Group (TMGH.CA).
Extended Misr Fertilizers (MFPC.CA) into full transaction analysis — trading comps, precedent transactions, and accretion/dilution on a hypothetical MOPCO–Abu Qir combination.
Applied normalized EBITDA, trading and transaction comps, and a DLOM to value Iceland Foods Limited, a private UK grocer.
Recalibrated the same from-scratch approach to Almarai (2280.SR), Qassim Cement (3040.SR), Elm (7203.SR), and Jarir (4190.SR) on Tadawul and Apple (AAPL) on NASDAQ.
Reviewed third-party 3-statement and DCF models for mathematical accuracy and logic consistency, resolving tax sign errors, beta relevering faults, and double-counted debt prior to valuation sign-off.
Documented every model assumption to source, rebuilding schedules where inputs could not be traced to filed financials.
DCF, comps, DDM, DuPont, EVA, and Altman/Piotroski scoring on any EGX name into a one-page valuation summary.
Merger math, LBO, accretion/dilution, synergies, and fairness opinion, EAS-calibrated to Egypt.
Reusable 5-year IFRS/EAS template with base/bull/bear scenarios and debt schedules.
Trading at a 43% discount to intrinsic value, with a net-cash balance sheet and a post-devaluation earnings step-change not yet in the share price.
At 91 EGP the market prices in >12% perpetual FCF growth — above Egypt's nominal GDP; our DCF supports 71 EGP.
Investment Banking Analyst at Intercap Capital, based in Cairo. Open to conversations on M&A, valuation, and financial modeling.